Enerquill Advisory · Research Work with us
Screening universe › Gas-weighted › PEY

Peyto Exploration & Development Corp. (PEY · TSX)

Gas-weighted — HQ Canada. Oil & gas valuation, proved reserves, production, break-even, net-asset-value and jurisdiction-risk screen.
Category Gas-weightedRegion N. AmericaCEO Jean-Paul Lachance (2023)Jurisdiction risk Low (8)

Overview

Peyto is a pure-play, low-cost Alberta Deep Basin dry-gas producer with a vertically integrated model: it operates and largely owns its gathering and processing plants, letting it hold total cash costs near $1.13/Mcfe — among the lowest in North America — and sustain profitability through gas-price cycles. FY2025 production rose 7% to 134,055 boe/d (~88% natural gas, 12% NGLs), delivering funds from operations of C$860.5M ($4.24/sh) and record net income of C$418.6M ($2.06/sh) at a 16% return on capital employed. A large multi-year hedge book and a monthly dividend define the equity story.

Year-end 2025 proved (1P) reserves reached 926.5 mmboe (509 mmboe proved developed producing) with a before-tax PV10 of ~C$6.9bn (~US$5.0bn), and 2P reserves of 1,450 mmboe — a deep, repeatable drilling inventory concentrated in the Deep Basin. Peyto cut net debt by C$171M to C$1,177.6M in 2025, generated C$375M of free funds flow, and raised the monthly dividend 9% to $0.12/share (annualized $1.44) in Q1 2026. Key sensitivities are AECO/NYMEX gas prices, NGL differentials and Alberta egress; the low-cost base and hedges provide downside protection but single-basin/single-commodity concentration remains the principal risk.

Valuation snapshot (FY2025)

Market cap
$3.6bn
Enterprise value
$4.5bn
EV / EBITDA
6.1x
P / E
11.7x
FCF yield
7.4%
Dividend yield
5.4%
ROACE
16%
Debt / equity
38%
Net debt / EBITDA
1.2x
EV / reserves
$4.84/boe
EV / flowing
$34k/boe/d
Free cash flow
$0.3bn

Its EV/EBITDA of 6.1x is above the 5.9x median across the 142-company universe, the free-cash-flow yield of 7.4% is higher than the 6.5% median, and at $4.84/boe of proved reserves it is cheaper than the $13.51/boe median.

On a balanced screen across the universe, Peyto Exploration & Development Corp. scores 67/100, strongest on growth (74/100). Sub-scores: value 66, quality 67, growth 74, risk 35 (higher = riskier).

Reserves & production

Peyto Exploration & Development Corp. holds approximately 0.93 billion boe of proved (1P) reserves with FY2025 production of about 134 thousand boe/d (12% liquids), a reserve life of roughly 19.0 years. Break-even: low (low-cost Deep Basin gas) — FY2025 cash costs of ~$1.13/Mcfe (~$6.80/boe) and field netback $3.61/Mcfe make Peyto one of the lowest-cost gas producers in North America; owned gas plants and repeatable Deep Basin drilling underpin a sub-$2/Mcf AECO breakeven and a 3.8x field recycle ratio.

Net asset value (public-source)

For Peyto Exploration & Development Corp., no SEC standardized measure is disclosed (non-US filer or listed NOC), so a public-source proved-NAV floor is not computable from US filings. See the interactive screener's NAV tab for peers where an SEC figure exists.

Jurisdiction risk · production-weighted country risk

8 /100
Low jurisdiction risk
Production-weighted average of the country scores below (0 = safest, 100 = riskiest).
Country / regionProd. shareCountry riskKey jurisdiction risk
Canada100%8Stable; pipeline egress constraints, oil-sands emissions policy.
How this is scored. Each country's risk (0–100) is anchored to two named public indices — the OECD Country Risk Classification (0–7 official export-credit country risk) and the World Bank Worldwide Governance Indicators (Political Stability & Absence of Violence percentile) — blended 55/45 and rescaled to 0–100. A company's jurisdiction risk is the production-weighted average across the countries where it operates. This is a pure country measure, kept separate from company & financial risk (leverage, governance). Source: OECD Country Risk Classification (CRC) as of 24 July 2025, sourced via the German Federal Export Credit Guarantees (exportkreditgarantien.de) which applies the OECD consensus country risk category directly (values 0-7; 0 = lowest risk). High-income OECD members are not individually rated by the OECD and are set to crc=0 per the model spec (US, UK, Norway, Canada, Australia, Japan, NZ, and most of Europe incl. OECD members Israel, Poland, Hungary, Czechia, Lithuania, Ireland). 'ps' = World Bank Worldwide Governance Indicators (WGI) 'Political Stability and Absence of Violence/Terrorism' percentile rank, latest available (2023 vintage), 0-100 with higher = more stable; ps values are best sourced estimates rounded to the WGI percentile scale. Yemen not on OECD list ('./.') so crc estimated at 7. Iraq-Kurdistan and Falklands are non-standard model rows using judgment, not official OECD entries..

Need this for a live deal on PEY?

Enerquill Advisory provides asset valuation, petroleum fiscal modelling and risk analysis for oil, gas and LNG transactions — including bespoke, deal-specific NAV and acquirer–target screens that go well beyond this public data.

Work with us →About Enerquill

Key assets & projects

AssetLocationTypeNotes
Greater SundanceCanadaDry gascore Deep Basin hub; largest producing area with wholly/partly owned gas plants
Brazeau RiverCanadaDry gasliquids-richer Deep Basin acreage providing NGL uplift
Ansell / KakwaCanadaDry gasCardium/Notikewin liquids-rich gas drilling inventory
Edson / Repsol Canada assetsCanadaDry gas~C$465M 2023 acquisition adding gas production and infrastructure
Owned processing plantsCanadaMidstream~10 operated gas plants underpin lowest-quartile processing costs
Chambers / NosehillCanadaDry gasDeep Basin development and step-out inventory
Cecilia / WildhorseCanadaDry gasextension acreage for future Deep Basin development
Hedging programCanadaRisk mgmtmulti-year natural gas hedges stabilize cash flow and dividend

Five-year trend (FY2021–FY2025)

Metric20212022202320242025
Production (mboe/d)96106111125134
Proved reserves (bnboe)0.520.550.800.860.93
Revenue ($bn)0.50.90.80.91.0
EBITDA ($bn)0.30.70.60.60.7
Net income ($bn)0.10.40.20.20.3
Free cash flow ($bn)0.10.20.10.20.3

Get the PEY one-page tearsheet (PDF)

Enter your email and we'll open a print-ready one-page tearsheet for Peyto Exploration & Development Corp. — and add you to the monthly oil & gas valuation screen.

Peer companies — Gas-weighted

NVTK · NovatekEQT · EQT CorporationEXE · Expand EnergyTOU · Tourmaline OilARX · ARC ResourcesAR · Antero ResourcesRRC · Range ResourcesENEV3 · Eneva S.A.NWMD · NewMed EnergyCNX · CNX Resources CorporationCRK · Comstock Resources, Inc.BKV · BKV CorporationGPOR · Gulfport Energy CorporationENOG · Energean

Sources

✓ FY2025 figures verified against primary sources:

↗ Compare PEY against 141 peers in the interactive screener

Disclaimer. Screening research only — a starting point, not investment or transactional advice. Figures are drawn from public sources (~mid-2026), may contain errors, and require independent due diligence before any decision.
Enerquill Advisory. Data compiled from company FY2025 filings and results releases; market data ~mid-2026. Larger names are verified against primary sources (shown on each page); smaller names are best-estimates pending verification. © Enerquill Advisory. enerquilladvisory.com