Enerquill Advisory · Research Work with us
Screening universe › Gas-weighted › CNX

CNX Resources Corporation (CNX · NYSE)

Gas-weighted — HQ United States. Oil & gas valuation, proved reserves, production, break-even, net-asset-value and jurisdiction-risk screen.
Category Gas-weightedRegion N. AmericaCEO Nicholas J. DeIuliis (2015)Jurisdiction risk Low (23)

Overview

Pure-play Appalachian natural gas producer (Marcellus/Utica plus legacy coalbed methane) that is vertically integrated — owning its own gathering, compression and midstream — pairing a low-cost reserve base of ~9.7 Tcfe with an emphasis on per-share value over growth.

FY2025 was a step-up year: the Jan-2025 Apex Energy II acquisition lifted production to ~1.72 Bcfe/d, revenue rose to $2.24bn, net income rebounded to $633m, adjusted EBITDAX reached ~$1.25bn; higher SEC gas pricing plus the acquisition nearly doubled PV-10 to $6.83bn.

Valuation snapshot (FY2025)

Market cap
$4.8bn
Enterprise value
$7.5bn
EV / EBITDA
6.0x
P / E
7.7x
FCF yield
13.4%
Dividend yield
0.0%
ROACE
10%
Debt / equity
60%
Net debt / EBITDA
2.1x
EV / reserves
$4.63/boe
EV / flowing
$26k/boe/d
Free cash flow
$0.7bn

Its EV/EBITDA of 6.0x is above the 5.9x median across the 142-company universe, the free-cash-flow yield of 13.4% is higher than the 6.5% median, and at $4.63/boe of proved reserves it is cheaper than the $13.51/boe median.

On a balanced screen across the universe, CNX Resources Corporation scores 52/100, strongest on valuation (61/100). Sub-scores: value 61, quality 49, growth 57, risk 58 (higher = riskier).

Reserves & production

CNX Resources Corporation holds approximately 1.61 billion boe of proved (1P) reserves with FY2025 production of about 287 thousand boe/d (10% liquids), a reserve life of roughly 15.4 years. Break-even: ~$2.35/MMBtu (Henry Hub gas breakeven) — Among the lowest-cost Appalachian operators; all-in cash production costs ~$1.20/Mcfe keep free cash flow positive well below $3/MMBtu.

Net asset value (public-source floor)

Using CNX Resources Corporation's SEC-disclosed after-tax standardized measure of proved reserves ($5.1bn) less net debt ($2.6bn) gives an equity-NAV floor of about $2.5bn — the current market capitalisation sits +94% versus that floor. Disclosed pre-tax PV-10: $6.8bn. This is a floor: proved reserves only, excluding undeveloped inventory, downstream and other business lines.

Jurisdiction risk · production-weighted country risk

23 /100
Low jurisdiction risk
Production-weighted average of the country scores below (0 = safest, 100 = riskiest).
Country / regionProd. shareCountry riskKey jurisdiction risk
United States100%23Stable, deep; federal-lands leasing and permitting policy swings.
How this is scored. Each country's risk (0–100) is anchored to two named public indices — the OECD Country Risk Classification (0–7 official export-credit country risk) and the World Bank Worldwide Governance Indicators (Political Stability & Absence of Violence percentile) — blended 55/45 and rescaled to 0–100. A company's jurisdiction risk is the production-weighted average across the countries where it operates. This is a pure country measure, kept separate from company & financial risk (leverage, governance). Source: OECD Country Risk Classification (CRC) as of 24 July 2025, sourced via the German Federal Export Credit Guarantees (exportkreditgarantien.de) which applies the OECD consensus country risk category directly (values 0-7; 0 = lowest risk). High-income OECD members are not individually rated by the OECD and are set to crc=0 per the model spec (US, UK, Norway, Canada, Australia, Japan, NZ, and most of Europe incl. OECD members Israel, Poland, Hungary, Czechia, Lithuania, Ireland). 'ps' = World Bank Worldwide Governance Indicators (WGI) 'Political Stability and Absence of Violence/Terrorism' percentile rank, latest available (2023 vintage), 0-100 with higher = more stable; ps values are best sourced estimates rounded to the WGI percentile scale. Yemen not on OECD list ('./.') so crc estimated at 7. Iraq-Kurdistan and Falklands are non-standard model rows using judgment, not official OECD entries..

Need this for a live deal on CNX?

Enerquill Advisory provides asset valuation, petroleum fiscal modelling and risk analysis for oil, gas and LNG transactions — including bespoke, deal-specific NAV and acquirer–target screens that go well beyond this public data.

Work with us →About Enerquill

Key assets & projects

AssetLocationTypeNotes
Marcellus Shale (SW PA)United StatesGasCore low-cost dry-gas development
Utica Shale (deep)United StatesGasHigh-pressure deep dry gas
Coalbed Methane (CBM)United StatesGasLegacy Central Appalachia CBM (Virginia)
Apex Energy II assetsUnited StatesGasMarcellus bolt-on acquired Jan 2025
CNX Midstream gatheringUnited StatesMidstreamOwned gathering/compression
New Technologies venturesUnited StatesVenturesCoal-mine methane capture, CNG
Central PA Utica appraisalUnited StatesGasUndeveloped deep-Utica upside

Five-year trend (FY2021–FY2025)

Metric20212022202320242025
Production (mboe/d)247263257262287
Proved reserves (bnboe)1.611.641.591.421.61
Revenue ($bn)0.81.33.41.32.2
EBITDA ($bn)0.91.11.31.01.2
Net income ($bn)-0.5-0.11.7-0.10.6
Free cash flow ($bn)0.50.70.10.30.7

Get the CNX one-page tearsheet (PDF)

Enter your email and we'll open a print-ready one-page tearsheet for CNX Resources Corporation — and add you to the monthly oil & gas valuation screen.

Peer companies — Gas-weighted

NVTK · NovatekEQT · EQT CorporationEXE · Expand EnergyTOU · Tourmaline OilARX · ARC ResourcesAR · Antero ResourcesRRC · Range ResourcesENEV3 · Eneva S.A.NWMD · NewMed EnergyCRK · Comstock Resources, Inc.PEY · Peyto Exploration & Development Corp.BKV · BKV CorporationGPOR · Gulfport Energy CorporationENOG · Energean

Sources

✓ FY2025 figures verified against primary sources:

↗ Compare CNX against 141 peers in the interactive screener

Disclaimer. Screening research only — a starting point, not investment or transactional advice. Figures are drawn from public sources (~mid-2026), may contain errors, and require independent due diligence before any decision.
Enerquill Advisory. Data compiled from company FY2025 filings and results releases; market data ~mid-2026. Larger names are verified against primary sources (shown on each page); smaller names are best-estimates pending verification. © Enerquill Advisory. enerquilladvisory.com